| Revenue | DKK 535K | +170% |
| EBITDA | DKK 48K | +0% |
| Net profit | DKK -355 | -101% |
| Total assets | DKK 187K | +73% |
| Equity | DKK 50K | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 12 | 10 | 20 | 18 | 51 | -3 | 198 | 535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -43 | -0 | -150 | -487 |
| EBITDA | -3 | 12 | 10 | 20 | 18 | 8 | -3 | 48 | 48 |
| Depreciation & amort. | -0 | -2 | -7 | -7 | -7 | -15 | -17 | -12 | -11 |
| EBIT | -3 | 10 | 3 | 13 | 11 | -7 | -20 | 36 | 36 |
| Net financials | 0 | -5 | -2 | -1 | -2 | -4 | -7 | -2 | -28 |
| Profit before tax | -3 | 6 | 1 | 12 | 9 | -11 | -27 | 34 | 8 |
| Tax | -0 | 2 | 1 | 3 | 2 | 2 | -8 | 8 | 9 |
| Net profit | -3 | 4 | 0 | 9 | 6 | -13 | -19 | 26 | -0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 25 | 50 | 64 | 90 | 103 | 108 | 108 | 187 |
| Equity | -3 | 1 | 1 | 50 | 56 | 44 | 25 | 50 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 22 | 46 | 9 | 27 | 51 | 84 | 52 | 134 |
| Total debt | 9 | 22 | 46 | 9 | 27 | 51 | 84 | 52 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Brun Petersen | Audit | 0 companies |