Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Ulstrupgaard Breeding A/S
A/S
Active
CVR 37536911
Tybjergvej 20, 4160
Herlufmagle
Raising of swine and pigs
·
NACE 0146
Est. 2016 · 10 years old
83 employees
Monitor
Share
Denmark
/
Companies
/
Raising of swine and pigs
/
Ulstrupgaard Breeding A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
17M
35M
52M
69M
27M
2021
30M
2022
60M
2023
56M
2024
50M
2025
EBITDA
DKK millions
55M
41M
28M
14M
0M
14M
2021
18M
+29%
2022
44M
+144%
2023
37M
-16%
2024
27M
-27%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
27.442
30.165
59.918
55.639
50.489
Staff expenses
-11.029
-12.474
-15.550
-18.842
-23.029
EBITDA
14.107
17.691
44.368
36.796
27.461
Depreciation & amort.
-5.380
-6.427
-7.686
-7.979
-8.186
EBIT
8.726
11.264
36.682
28.817
19.275
Net financials
-1.453
-1.492
-7.297
-6.338
-5.379
Profit before tax
7.273
9.772
29.385
22.479
13.896
Tax
1.324
2.435
6.669
6.964
4.035
Net profit
5.949
7.336
22.716
15.516
9.861
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
218.749
253.237
265.552
301.176
340.663
Equity
30.332
37.669
60.385
75.901
85.761
Long-term debt
73.654
110.318
122.148
153.834
147.472
Short-term debt
109.763
97.815
75.145
59.975
96.808
Total debt
183.417
208.133
197.293
213.809
244.280
Financial ratios
5-year trend
EBITDA margin (of gross profit)
54.4%
This company
2021
2025
Equity ratio
25.2%
This company
38.2%
Market median
-34% vs market
2021
2025
Return on equity
11.5%
This company
18.4%
Market median
+37% vs market
2021
2025
Net profit margin (of gross profit)
19.5%
This company
2021
2025
Asset turnover (of gross profit)
0.15×
This company
2021
2025
Debt / equity
2.97×
This company
0.62×
Market median
-379% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Ulstrupgaard Breeding A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
