| Revenue | DKK 31,9M | +5% |
| EBITDA | DKK 6,4M | -2% |
| Net profit | DKK 3,8M | +9% |
| Total assets | DKK 23,1M | +28% |
| Equity | DKK 11,9M | +47% |
| Employees | 112 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 914 | 6.686 | 10.231 | 10.860 | 15.166 | 22.049 | 39.065 | 30.345 | 31.903 |
| Staff expenses | -149 | -948 | -4.082 | -2.780 | -8.469 | -11.801 | -22.289 | -23.784 | -25.460 |
| EBITDA | 14 | 182 | 846 | 233 | 897 | 2.261 | 5.954 | 6.561 | 6.443 |
| Depreciation & amort. | -7 | -27 | 472 | -162 | -373 | -993 | -1.561 | -1.337 | -1.199 |
| EBIT | 7 | 156 | 374 | 71 | 524 | 1.267 | 4.393 | 5.224 | 5.244 |
| Net financials | -1 | -15 | -47 | -74 | -287 | -288 | -387 | -699 | -323 |
| Profit before tax | 5 | 140 | 327 | -3 | 237 | 980 | 4.006 | 4.525 | 4.921 |
| Tax | -0 | 35 | 81 | -69 | -0 | -0 | 1.110 | 1.000 | 1.092 |
| Net profit | 5 | 105 | 247 | 67 | 237 | 980 | 2.895 | 3.525 | 3.828 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 2.208 | 2.947 | 4.662 | 5.934 | 7.422 | 10.479 | 18.092 | 23.118 |
| Equity | 55 | 161 | 407 | 474 | 711 | 1.691 | 4.586 | 8.111 | 11.940 |
| Long-term debt | 0 | 11 | 84 | 355 | 942 | 177 | 0 | 531 | 0 |
| Short-term debt | 106 | 2.012 | 2.436 | 3.833 | 4.280 | 5.554 | 5.203 | 8.292 | 9.984 |
| Total debt | 106 | 2.023 | 2.521 | 4.188 | 5.223 | 5.731 | 5.203 | 8.823 | 9.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ZH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WeInvest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Koch | Chief Executive Officer | 0 companies |
| Zuher Hassan Zuhir Redha | Chief Executive Officer | 0 companies |
| Anas Mohammad Ali Al-Khawaja | Board of Directors | 0 companies |