| Revenue | DKK 435K | -15% |
| EBITDA | DKK 435K | -15% |
| Net profit | DKK -187K | -678% |
| Total assets | DKK 40,5M | -1% |
| Equity | DKK 17,8M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 621 | 647 | 595 | 669 | 502 | 571 | 509 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 621 | 647 | 595 | 669 | 502 | 571 | 509 | 435 |
| Depreciation & amort. | -56 | -112 | -203 | -163 | -164 | -82 | -82 | -84 | -84 |
| EBIT | 193 | 508 | 444 | 433 | 505 | 420 | 488 | 425 | 351 |
| Net financials | -253 | -290 | -471 | -361 | -170 | -146 | -155 | -383 | -446 |
| Profit before tax | -59 | 219 | -27 | 71 | 335 | 274 | 333 | 42 | -95 |
| Tax | 8 | 31 | -28 | 24 | 1 | 123 | 74 | 10 | 92 |
| Net profit | -67 | 188 | 1 | 47 | 334 | 151 | 259 | 32 | -187 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.685 | 11.279 | 26.234 | 26.874 | 26.411 | 30.744 | 30.582 | 40.853 | 40.545 |
| Equity | 1.631 | 1.776 | 11.332 | 11.091 | 11.138 | 15.061 | 15.170 | 17.577 | 17.787 |
| Long-term debt | 6.452 | 6.151 | 10.323 | 10.858 | 10.302 | 9.744 | 9.187 | 15.490 | 14.698 |
| Short-term debt | 3.100 | 2.847 | 1.407 | 1.663 | 1.709 | 1.629 | 1.905 | 2.744 | 2.813 |
| Total debt | 9.552 | 8.997 | 11.730 | 12.520 | 12.010 | 11.373 | 11.092 | 18.233 | 17.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL LENTZ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Meik Lentz | Management | 0 companies |