| Revenue | DKK 410K | +8% |
| EBITDA | DKK 410K | +8% |
| Net profit | DKK 63K | -25% |
| Total assets | DKK 3,4M | +3% |
| Equity | DKK 665K | +11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 177 | 238 | 269 | 203 | 323 | 363 | 379 | 410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 177 | 238 | 230 | 191 | 323 | 363 | 379 | 410 |
| Depreciation & amort. | -57 | -99 | -137 | -148 | -152 | -121 | -126 | -221 | -272 |
| EBIT | 32 | 78 | 100 | 82 | 39 | 201 | 237 | 158 | 138 |
| Net financials | -8 | -12 | -45 | -9 | -16 | -28 | -30 | -45 | -50 |
| Profit before tax | 24 | 65 | 56 | 73 | 23 | 173 | 207 | 114 | 89 |
| Tax | 5 | 15 | 20 | 16 | 6 | 40 | 50 | 29 | 25 |
| Net profit | 19 | 51 | 36 | 57 | 17 | 133 | 157 | 84 | 63 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 598 | 759 | 820 | 2.441 | 2.577 | 2.759 | 3.279 | 3.371 |
| Equity | 67 | 118 | 153 | 210 | 227 | 360 | 517 | 602 | 665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 315 |
| Short-term debt | 592 | 479 | 589 | 590 | 2.197 | 2.205 | 2.238 | 2.254 | 2.384 |
| Total debt | 592 | 479 | 589 | 590 | 2.197 | 2.205 | 2.238 | 2.657 | 2.699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|