| Revenue | DKK -170K | +50% |
| EBITDA | DKK -170K | -50% |
| Net profit | DKK 4,7M | -37% |
| Total assets | DKK 35,6M | -3% |
| Equity | DKK 30M | +15% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -58 | -66 | -48 | -66 | -71 | -87 | -114 | -170 |
| Staff expenses | -222 | -506 | -268 | -4 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -304 | -564 | -334 | -51 | -66 | -71 | -87 | -114 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -304 | -564 | -334 | -51 | -66 | -71 | -87 | -114 | -170 |
| Net financials | 975 | 1.682 | -1.603 | 2.408 | 1.751 | 7.596 | 2.049 | 9.717 | 6.404 |
| Profit before tax | 672 | 1.118 | -1.937 | 2.357 | 1.685 | 7.525 | 1.962 | 9.603 | 6.234 |
| Tax | 164 | 170 | -443 | 387 | 287 | 1.556 | 355 | 2.213 | 1.572 |
| Net profit | 507 | 948 | -1.495 | 1.971 | 1.398 | 5.969 | 1.607 | 7.390 | 4.662 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.752 | 15.087 | 16.950 | 18.699 | 20.216 | 27.907 | 27.974 | 36.802 | 35.592 |
| Equity | 9.198 | 10.051 | 8.462 | 10.337 | 11.475 | 17.331 | 18.824 | 26.096 | 29.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.555 | 5.036 | 8.488 | 8.362 | 8.741 | 10.576 | 9.151 | 10.706 | 5.634 |
| Total debt | 5.555 | 5.036 | 8.488 | 8.362 | 8.741 | 10.576 | 9.151 | 10.706 | 5.634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|