| Revenue | DKK -191K | +46% |
| EBITDA | DKK -191K | -46% |
| Net profit | DKK -7,4M | -193% |
| Total assets | DKK 27,8M | -28% |
| Equity | DKK 19,5M | -30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -41 | -78 | -59 | -100 | -105 | -100 | -131 | -191 |
| Staff expenses | -102 | -169 | -92 | -12 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | -210 | -170 | -72 | -103 | -105 | -100 | -131 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -210 | -170 | -72 | -103 | -105 | -100 | -131 | -191 |
| Net financials | 997 | 1.868 | -1.627 | 2.072 | 1.679 | 7.851 | 2.732 | 10.809 | -7.232 |
| Profit before tax | 822 | 1.658 | -1.797 | 2.001 | 1.576 | 7.747 | 2.632 | 10.678 | -7.423 |
| Tax | 181 | 314 | -465 | 446 | 272 | 1.594 | 582 | 2.680 | -0 |
| Net profit | 641 | 1.344 | -1.332 | 1.555 | 1.304 | 6.152 | 2.050 | 7.997 | -7.423 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.692 | 17.288 | 18.439 | 19.999 | 21.537 | 28.275 | 28.351 | 38.481 | 27.819 |
| Equity | 9.341 | 10.670 | 9.339 | 10.803 | 12.017 | 18.079 | 20.040 | 27.897 | 19.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.350 | 6.617 | 9.100 | 9.195 | 9.520 | 10.195 | 8.312 | 10.584 | 8.345 |
| Total debt | 6.350 | 6.617 | 9.100 | 9.195 | 9.520 | 10.195 | 8.312 | 10.584 | 8.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Sander Holmvang | Management | 0 companies |