| Revenue | DKK 2,6M | +0% |
| EBITDA | DKK 149K | +271% |
| Net profit | DKK 106K | +216% |
| Total assets | DKK 746K | -2% |
| Equity | DKK 186K | +17% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.595 | 2.251 | 2.373 | 2.715 | 2.845 | 2.977 | 2.931 | 2.586 | 2.582 |
| Staff expenses | -1.500 | -2.200 | -2.206 | -2.514 | -2.651 | -2.821 | -2.593 | -2.673 | -2.433 |
| EBITDA | 95 | 51 | 167 | 201 | 195 | 156 | 337 | -87 | 149 |
| Depreciation & amort. | -9 | -13 | -20 | -37 | -46 | -38 | -31 | -28 | -10 |
| EBIT | 86 | 38 | 147 | 164 | 149 | 118 | 306 | -115 | 139 |
| Net financials | -2 | -0 | -0 | -1 | -5 | -4 | -5 | -2 | -2 |
| Profit before tax | 85 | 38 | 147 | 162 | 144 | 114 | 300 | -117 | 137 |
| Tax | 19 | 9 | 33 | 36 | 32 | 27 | 68 | -25 | 31 |
| Net profit | 65 | 29 | 114 | 126 | 112 | 87 | 233 | -92 | 106 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 493 | 810 | 959 | 1.439 | 914 | 921 | 759 | 746 |
| Equity | 115 | 144 | 258 | 276 | 277 | 251 | 369 | 159 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 349 | 553 | 680 | 1.161 | 663 | 552 | 599 | 560 |
| Total debt | 429 | 349 | 553 | 680 | 1.161 | 663 | 552 | 599 | 560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Knappe | Chairman | 0 companies |
| Henrik Kjær Jensen | Board of Directors | 0 companies |