| Revenue | DKK 6,8M | -28% |
| EBITDA | DKK 1,2M | -71% |
| Net profit | DKK -1M | -189% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 2,4M | -29% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 1.434 | 2.407 | 4.058 | 4.466 | 6.239 | 6.645 | 7.965 | 9.366 | 6.762 |
| Staff expenses | -286 | -2.140 | -1.723 | -2.671 | -3.084 | -4.799 | -7.482 | -5.870 | -5.321 | -5.587 |
| EBITDA | 108 | -705 | 684 | 1.372 | 1.382 | 1.440 | -839 | 2.094 | 4.045 | 1.173 |
| Depreciation & amort. | -31 | -209 | -544 | -747 | -997 | -1.395 | -1.741 | -1.749 | -1.791 | -1.639 |
| EBIT | 77 | -914 | 141 | 625 | 386 | 44 | -2.580 | 346 | 2.255 | -466 |
| Net financials | -1 | -68 | -92 | -22 | -17 | -10 | -84 | -57 | -642 | -632 |
| Profit before tax | 75 | -981 | 49 | 604 | 369 | 34 | -2.661 | 289 | 1.613 | -1.099 |
| Tax | 17 | -216 | 11 | 131 | 74 | 20 | -739 | 51 | 487 | -92 |
| Net profit | 59 | -766 | 37 | 473 | 295 | 14 | -1.922 | 238 | 1.125 | -1.006 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 2.559 | 2.887 | 3.680 | 5.297 | 4.684 | 5.436 | 4.925 | 5.942 | 5.963 |
| Equity | 559 | -151 | 1.386 | 1.883 | 2.205 | 2.516 | 1.793 | 2.298 | 3.423 | 2.417 |
| Long-term debt | 0 | 0 | 0 | 67 | 0 | 207 | 211 | 219 | 0 | 0 |
| Short-term debt | 414 | 2.523 | 1.302 | 1.095 | 2.382 | 1.185 | 3.277 | 2.023 | 1.619 | 3.134 |
| Total debt | 414 | 2.523 | 1.302 | 1.161 | 2.382 | 1.392 | 3.489 | 2.242 | 1.619 | 3.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2026 | — | — |
UH Management | Management | 2021 | — | — |
JP Management | Management | 2016 | — | — |
CN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aceve Danmark ApS | Company | 100.0% | 100.0% | 2025 |
Flemming Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 0.0% | 2021 | |
Sommerfugl ApS | Company | 66.7% | 100.0% | 2023 |
UHvid Holding ApS | Company | 5.0% | 0.0% | 2021 |
STRØMBERG HOLDING ApS | Company | 66.7% | 100.0% | 2024 |
Zeusclaus Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Management | 0 companies |
| Ulrik Hvid | Management | 0 companies |
| John Philip Strømberg Theisen | Management | 0 companies |
| Claus Navntoft | Management | 0 companies |
| Thomas John Hart Sehested | Chairman | 0 companies |
| Henrik Peter Salicath | Board of Directors | 0 companies |
| Christine Strømberg Theisen | Chairman | 0 companies |
| Mikael Axel Viotti | Chairman | 0 companies |
| Simon Uldall | Board of Directors | 0 companies |
| Per Engsø Larsen | Chairman | 0 companies |
| Claus Thorsgaard | Chairman | 0 companies |
| Karl Peter Henning Wichman | Board of Directors | 0 companies |
| Taina Leena Lehtonen | Board of Directors | 0 companies |
| Philip Hinrichsen | Chairman | 0 companies |
| Jens Ulrik Knudsen | Board of Directors | 0 companies |
| Marinus Mattheus Berkhout | Board of Directors | 0 companies |