| Revenue | DKK 30K | +31% |
| EBITDA | DKK 30K | +31% |
| Net profit | DKK -5K | +51% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 311K | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 135 | 65 | 337 | -3 | 80 | 11 | 23 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 135 | 65 | 337 | -3 | 80 | 11 | 23 | 30 |
| Depreciation & amort. | -12 | -24 | -28 | -14 | -15 | -7 | -16 | -17 | -17 |
| EBIT | 4 | 112 | 37 | 323 | -18 | 73 | -5 | 6 | 13 |
| Net financials | -18 | -27 | -28 | -63 | -6 | -23 | -13 | -15 | -14 |
| Profit before tax | -14 | 84 | 9 | 260 | -24 | 50 | -18 | -9 | -1 |
| Tax | -3 | 20 | 8 | 45 | -1 | 2 | -0 | 1 | 4 |
| Net profit | -11 | 64 | 1 | 215 | -24 | 48 | -18 | -10 | -5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 1.788 | 1.755 | 908 | 1.588 | 1.199 | 1.163 | 1.156 | 1.146 |
| Equity | 39 | 104 | 104 | 319 | 295 | 344 | 326 | 316 | 311 |
| Long-term debt | 1.404 | 1.312 | 1.265 | 370 | 355 | 552 | 531 | 511 | 491 |
| Short-term debt | 71 | 373 | 385 | 219 | 937 | 303 | 305 | 329 | 344 |
| Total debt | 1.475 | 1.685 | 1.650 | 589 | 1.292 | 855 | 837 | 840 | 835 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|