| Revenue | DKK 4M | +0% |
| EBITDA | DKK 650K | +579% |
| Net profit | DKK 518K | +514% |
| Total assets | DKK 2,4M | +37% |
| Equity | DKK 1,7M | +44% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.052 | 3.748 | 2.907 | 5.238 | 5.349 | 6.810 | 7.468 | 4.017 | 4.027 |
| Staff expenses | -0 | -0 | -2.669 | -0 | -3.528 | -5.777 | -4.760 | -4.153 | -3.377 |
| EBITDA | -12 | 3 | 4 | 1.944 | 1.821 | 1.033 | 2.707 | -136 | 650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 |
| EBIT | -12 | 3 | 4 | 1.944 | 1.821 | 1.032 | 2.699 | -144 | 642 |
| Net financials | 0 | -2 | -3 | -13 | 33 | 49 | -34 | 19 | 3 |
| Profit before tax | -12 | 1 | 0 | 1.402 | 1.855 | 1.082 | 2.665 | -125 | 645 |
| Tax | -0 | 0 | 0 | 308 | 94 | 248 | 576 | -0 | 127 |
| Net profit | -12 | 1 | 0 | 1.097 | 1.761 | 834 | 2.089 | -125 | 518 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 1.166 | 1.553 | 2.805 | 4.958 | 4.335 | 4.650 | 1.756 | 2.398 |
| Equity | 98 | 99 | 99 | 1.142 | 2.265 | 1.849 | 3.191 | 1.213 | 1.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 1.067 | 1.454 | 1.374 | 2.693 | 2.486 | 1.458 | 543 | 651 |
| Total debt | 265 | 1.067 | 1.454 | 1.374 | 2.693 | 2.486 | 1.458 | 543 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACHKATI HOLDING ApS | Company | 66.7% | 66.7% | 2016 |
E Cronberg Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bachkati | Management | 0 companies |