| Revenue | DKK 48,1M | +138% |
| EBITDA | DKK 48,1M | +590% |
| Net profit | DKK 48,1M | +632% |
| Total assets | DKK 3,2M | -73% |
| Equity | DKK 2,5M | -75% |
| Employees | 23 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.173 | -10 | 11.845 | 11.130 | 13.138 | 10.768 | 12.497 | 20.182 | 48.081 |
| Staff expenses | -0 | -0 | -8.030 | -10.695 | -9.691 | -10.472 | -10.634 | -13.214 | -0 |
| EBITDA | 629 | -10 | 3.815 | 436 | 3.447 | 296 | 1.863 | 6.969 | 48.081 |
| Depreciation & amort. | -0 | -0 | -337 | -387 | -457 | -479 | -488 | -487 | -0 |
| EBIT | 629 | -10 | 3.479 | 49 | 2.990 | -183 | 1.375 | 6.482 | 48.081 |
| Net financials | -91 | 0 | -34 | -12 | 6 | -2.011 | 72 | 91 | 0 |
| Profit before tax | 538 | -10 | 3.444 | 37 | 2.996 | -1.184 | 2.439 | 6.573 | 48.081 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 538 | -10 | 3.444 | 37 | 2.996 | -1.184 | 2.439 | 6.573 | 48.081 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.358 | 27 | 5.775 | 5.757 | 7.876 | 5.872 | 7.044 | 11.649 | 3.160 |
| Equity | 557 | 17 | 3.396 | 2.966 | 4.516 | 3.060 | 4.712 | 9.938 | 2.534 |
| Long-term debt | 0 | 0 | 0 | 274 | 228 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.802 | 10 | 2.379 | 2.517 | 2.835 | 2.812 | 2.332 | 1.711 | 626 |
| Total debt | 3.802 | 10 | 2.379 | 2.791 | 3.063 | 2.812 | 2.332 | 1.711 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2016 | — | — |
AN Management | Management | 2016 | — | — |
DA Management | Management | 2019 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hüseyin Badili | Management | 0 companies |
| Ali Naghavi | Management | 0 companies |
| Duygu Akdeniz | Management | 0 companies |