| Revenue | DKK 4,1M | -47% |
| EBITDA | DKK -5,3M | -274% |
| Net profit | DKK -6,2M | -85% |
| Total assets | DKK 1,2M | -40% |
| Equity | DKK -9,6M | -17% |
| Employees | 7 | — |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | -188 | -1.185 | -329 | -369 | 1.267 | 7.732 | 4.082 |
| Staff expenses | -168 | -378 | -713 | -1.373 | -2.823 | -5.084 | -9.160 | -9.420 |
| EBITDA | -360 | -566 | -1.898 | -1.702 | -3.192 | -3.817 | -1.428 | -5.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -3 |
| EBIT | -360 | -566 | -1.898 | -1.702 | -3.195 | -3.823 | -1.434 | -5.341 |
| Net financials | -0 | 0 | -0 | -1 | -201 | -449 | -1.912 | -864 |
| Profit before tax | -360 | -566 | -1.898 | -1.704 | -3.396 | -4.272 | -3.346 | -6.205 |
| Tax | -0 | -135 | -166 | -217 | -425 | -0 | -0 | -0 |
| Net profit | -360 | -431 | -1.733 | -1.487 | -2.971 | -4.272 | -3.346 | -6.205 |
| Item | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 1.900 | 248 | 1.223 | 2.836 | 4.114 | 2.079 | 1.249 |
| Equity | 240 | 1.809 | 76 | 389 | -1.082 | -5.354 | -8.197 | -9.611 |
| Long-term debt | 0 | 0 | 0 | 542 | 2.266 | 7.942 | 8.593 | 0 |
| Short-term debt | 16 | 91 | 172 | 292 | 1.652 | 1.526 | 1.683 | 10.860 |
| Total debt | 16 | 91 | 172 | 834 | 3.918 | 9.468 | 10.276 | 10.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oscar Almstrup Holding ApS | Company | 20.0% | 20.0% | 2022 |
RIND & CO. ApS | Company | 10.0% | 10.0% | 2017 |
Neon Arena Holding ApS | Company | 20.0% | 20.0% | 2022 |
KAHS IVS | Company | 25.0% | 25.0% | 2019 |
| Individual | 100.0% | 100.0% | 2022 | |
HN3 HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
THONKE ApS | Company | 10.0% | 10.0% | 2017 |
KAB Capital ApS | Company | 5.0% | 5.0% | 2020 |
PK FF Holding ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Anker Holt Sørensen | Management | 0 companies |
| Jens Thonke | Board of Directors | 0 companies |
| Kathrine Stampe Andersen | Board of Directors | 0 companies |
| Erik Gunnar Ingemar Nordqvist | Board of Directors | 0 companies |
| Lars Magnus Stein | Chairman | 0 companies |
| Fredrik Reinhold Geijer | Board of Directors | 0 companies |
| Stephanie Smitt Lindberg | Chairman | 0 companies |
| Ann-Charlotte Eek | Board of Directors | 0 companies |
| Anders Boelskift | Board of Directors | 0 companies |
| Oscar Klerk Almstrup | Chairman | 0 companies |
| Emma Ulrika Strömfelt | Chairman | 0 companies |
| Christina Rind Helsbro | Board of Directors | 0 companies |