| Revenue | DKK -33K | +25% |
| EBITDA | DKK -33K | -25% |
| Net profit | DKK 1,2M | -19% |
| Total assets | DKK 42,6M | +1% |
| Equity | DKK 42,3M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -16 | -20 | -22 | -19 | -18 | -18 | -19 | -26 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -16 | -20 | -22 | -19 | -18 | -18 | -19 | -26 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -16 | -20 | -22 | -19 | -18 | -18 | -19 | -26 | -33 |
| Net financials | 0 | 3.038 | 4.128 | 3.553 | 12.880 | 4.774 | 202 | 1.237 | 1.494 | 1.216 |
| Profit before tax | -8 | 3.022 | 4.109 | 3.531 | 12.861 | 4.756 | 184 | 1.218 | 1.468 | 1.183 |
| Tax | -2 | -3 | -1 | -2 | -1 | -1 | -1 | -0 | -2 | -10 |
| Net profit | -6 | 3.025 | 4.109 | 3.533 | 12.862 | 4.757 | 185 | 1.218 | 1.469 | 1.193 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.433 | 16.271 | 20.944 | 28.423 | 39.964 | 40.331 | 39.833 | 40.695 | 42.119 | 42.625 |
| Equity | 18.425 | 16.206 | 18.879 | 22.307 | 35.059 | 39.703 | 39.574 | 40.674 | 41.609 | 42.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 120 | 15 | 0 | 493 | 162 |
| Short-term debt | 8 | 65 | 2.065 | 6.116 | 4.905 | 508 | 244 | 21 | 17 | 161 |
| Total debt | 8 | 65 | 2.065 | 6.116 | 4.905 | 628 | 259 | 21 | 510 | 322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|