| Revenue | DKK 2,5M | +45% |
| EBITDA | DKK 1,5M | +80% |
| Net profit | DKK 1,2M | +80% |
| Total assets | DKK 1M | -10% |
| Equity | DKK 746K | +27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.380 | -559 | 985 | -398 | 149 | 1.749 | 2.536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -889 | -989 |
| EBITDA | -1.380 | -559 | 985 | -398 | 149 | 859 | 1.548 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.380 | -559 | 985 | -398 | 149 | 859 | 1.548 |
| Net financials | 0 | 0 | -0 | 1.046 | -4 | -7 | -12 |
| Profit before tax | -1.380 | -559 | 985 | 648 | 145 | 853 | 1.536 |
| Tax | -0 | -0 | -210 | 142 | 32 | 188 | 340 |
| Net profit | -1.380 | -559 | 1.195 | 505 | 113 | 664 | 1.196 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 392 | 186 | 317 | 395 | 860 | 1.150 | 1.031 |
| Equity | -1.330 | -1.889 | -695 | -189 | -76 | 588 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.722 | 2.076 | 1.011 | 585 | 937 | 562 | 285 |
| Total debt | 1.722 | 2.076 | 1.011 | 585 | 937 | 562 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holm Group ApS | Company | 10.0% | 10.0% | 2016 |
Howden Pensionsagentur A/S | Company | 100.0% | 100.0% | 2023 |
Bro Group ApS | Company | 66.7% | 66.7% | 2021 |
CWJ Holding ApS | Company | 25.0% | 25.0% | 2021 |
Lejre Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bagger Lejre | Chief Executive Officer | 0 companies |
| Camilla Westengen Bro | Chief Executive Officer | 0 companies |
| Kasper Holm Hansen | Board of Directors | 0 companies |
| Lars Rosenkrantz Gundorph | Chairman | 0 companies |
| Johnny Krohn Rasmussen | Board of Directors | 0 companies |
| Carl Anders Holde-Jensen | Board of Directors | 0 companies |
| Morten Bro | Chairman | 0 companies |