| Revenue | DKK 353K | -534% |
| EBITDA | DKK 585K | -40% |
| Net profit | DKK -532K | -69% |
| Total assets | DKK 31,5M | -4% |
| Equity | DKK 871K | -38% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -325 | -656 | -1.702 | 492 | 1.988 | 563 | -81 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 11.581 | -656 | -1.702 | 492 | 1.988 | 563 | 977 | 585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 11.581 | -656 | -1.702 | 492 | 1.988 | 563 | 977 | 585 |
| Net financials | 0 | -633 | -508 | -308 | -312 | -324 | -328 | -1.381 | -1.242 |
| Profit before tax | -26 | 10.949 | -1.164 | -2.009 | 180 | 1.665 | 235 | -404 | -657 |
| Tax | -0 | 2.202 | -256 | -442 | 40 | 366 | 52 | -89 | -125 |
| Net profit | -26 | 8.747 | -908 | -1.567 | 141 | 1.299 | 183 | -315 | -532 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.919 | 33.000 | 32.731 | 30.375 | 30.969 | 33.198 | 33.272 | 32.860 | 31.485 |
| Equity | 24 | 2.570 | 1.662 | 94 | 235 | 1.534 | 1.717 | 1.402 | 871 |
| Long-term debt | 0 | 28.006 | 27.078 | 27.077 | 27.039 | 27.102 | 27.170 | 27.137 | 27.401 |
| Short-term debt | 13.895 | 21 | 1.843 | 1.498 | 1.950 | 2.450 | 2.274 | 2.446 | 1.484 |
| Total debt | 13.895 | 28.026 | 28.922 | 28.575 | 28.989 | 29.553 | 29.444 | 29.583 | 28.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2018 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CG Management | Management | 2017 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GANGSTEDFONDEN | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Gangsted-Rasmussen | Management | 0 companies |
| Thomas Donatzky Jensen | Chief Executive Officer | 0 companies |
| Christian Gangsted-Rasmussen | Management | 0 companies |
| Anders Scheel Frederiksen | Chief Executive Officer | 0 companies |