| Revenue | DKK 2,4M | +25% |
| EBITDA | DKK 1,4M | +80% |
| Net profit | DKK -49K | +78% |
| Total assets | DKK 30,8M | -1% |
| Equity | DKK -2M | -3% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 550 | 1.417 | 2.184 | 2.111 | 2.491 | 2.120 | 1.914 | 2.386 |
| Staff expenses | -577 | -1.164 | -868 | -761 | -624 | -786 | -1.051 | -1.117 | -949 |
| EBITDA | -722 | -804 | 60 | 1.219 | 1.317 | 1.465 | 1.069 | 797 | 1.437 |
| Depreciation & amort. | -241 | -325 | -325 | -332 | -405 | -500 | -658 | -605 | -609 |
| EBIT | -963 | -1.129 | -265 | 887 | 913 | 965 | 410 | 192 | 828 |
| Net financials | -398 | -530 | -716 | -668 | -767 | -804 | -578 | -416 | -877 |
| Profit before tax | -1.360 | -1.660 | -980 | 220 | 146 | 161 | -168 | -223 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.360 | -1.660 | -980 | 220 | 146 | 161 | -168 | -223 | -49 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.295 | 28.407 | 28.411 | 29.713 | 30.350 | 31.499 | 32.283 | 30.990 | 30.752 |
| Equity | -1.260 | -2.920 | -3.531 | -3.312 | -3.166 | -3.005 | -1.709 | -1.932 | -1.981 |
| Long-term debt | 24.836 | 24.731 | 29.365 | 29.252 | 29.232 | 30.025 | 19.451 | 19.003 | 19.521 |
| Short-term debt | 6.720 | 6.596 | 2.577 | 3.773 | 4.284 | 4.478 | 14.541 | 13.920 | 13.213 |
| Total debt | 31.556 | 31.327 | 31.942 | 33.025 | 33.516 | 34.503 | 33.992 | 32.922 | 32.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens Benzon Holding ApS | Company | 50.0% | 50.0% | 2016 |
ABUNDANCE ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Rosencrone Benzon | Management | 0 companies |