| Revenue | DKK -2K | +14% |
| EBITDA | DKK -2K | -14% |
| Net profit | DKK -193K | -13% |
| Total assets | DKK 62K | -18% |
| Equity | DKK -2,4M | -9% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 124 | — | -1 | -0 | -1 | -1 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | 264 | -4 | -1 | -0 | -1 | -1 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 264 | -4 | -1 | -0 | -1 | -1 | -1 | -2 |
| Net financials | -51 | -132 | -103 | -156 | -130 | -144 | -1.796 | -168 | -192 |
| Profit before tax | 15 | 132 | -107 | -157 | -131 | -145 | -1.797 | -169 | -193 |
| Tax | 3 | 29 | -23 | -8 | -0 | -32 | -0 | 2 | -0 |
| Net profit | 12 | 103 | -83 | -149 | -131 | -113 | -1.797 | -172 | -193 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 200 | 2.131 | 1.582 | 1.688 | 1.719 | 78 | 75 | 62 |
| Equity | 62 | 165 | 0 | 8 | -123 | -236 | -2.033 | -2.204 | -2.398 |
| Long-term debt | 1.895 | 0 | 2.131 | 1.413 | 1.669 | 1.798 | 1.942 | 2.098 | 2.265 |
| Short-term debt | 0 | 0 | 0 | 161 | 142 | 156 | 168 | 182 | 194 |
| Total debt | 1.895 | 0 | 2.131 | 1.574 | 1.811 | 1.955 | 2.110 | 2.280 | 2.460 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RK Founder | Founder | 2016 | — | — |
MJ Founder | Founder | 2016 | — | — |
CB Founder | Founder | 2016 | — | — |
KE Founder | Founder | 2016 | — | — |
ML Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRAAGEYN HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Malbin Invest ApS | Company | 33.3% | 33.3% | 2019 |
KaBis Holding ApS | Company | 15.0% | 15.0% | 2019 |
RAM Holding ApS | Company | 20.0% | 20.0% | 2016 |
Lindtcon Holding ApS | Company | 10.0% | 10.0% | 2018 |
Matrin Holding ApS | Company | 10.0% | 10.0% | 2018 |
Alsen Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Nyegaard | Chief Executive Officer | 0 companies |
| Rasmus Kvist Maarbjerg | Founder | 0 companies |
| Mads Juul Tanderup | Founder | 0 companies |
| Christian Bonde Alsen | Founder | 0 companies |
| Kasper Elkjær Bisgaard | Founder | 0 companies |
| Morten Lind Thomsen | Management | 0 companies |