| Revenue | DKK 3,5M | -13% |
| EBITDA | DKK 1,7M | +174% |
| Net profit | DKK 1,7M | +102% |
| Total assets | DKK 202,9M | +4% |
| Equity | DKK -46M | +4% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 100 | 1.891 | 2.373 | 2.608 | 3.352 | 3.283 | 2.786 | 4.083 | 3.534 |
| Staff expenses | -0 | -159 | -1.551 | -2.834 | -2.925 | -3.148 | -2.967 | -3.021 | -6.330 | -1.870 |
| EBITDA | -20 | -60 | 340 | -460 | -317 | 204 | 315 | -235 | -2.247 | 1.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -60 | 340 | -460 | -317 | 204 | 315 | -235 | -2.247 | 1.664 |
| Net financials | -162 | 555 | 62 | 2.098 | 3.531 | 4.512 | 105 | 4.555 | -88.680 | -499 |
| Profit before tax | -182 | 495 | 402 | 1.638 | 3.214 | 4.716 | 421 | 4.321 | -90.927 | 1.165 |
| Tax | -40 | -0 | -490 | -760 | -390 | -221 | -984 | -1.919 | -2.480 | -545 |
| Net profit | -142 | 495 | 892 | 2.398 | 3.604 | 4.937 | 1.405 | 6.239 | -88.448 | 1.710 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.754 | 7.818 | 59.397 | 59.852 | 58.667 | 58.917 | 276.311 | 273.510 | 195.381 | 202.869 |
| Equity | 2.358 | 2.853 | 22.197 | 24.595 | 28.199 | 33.136 | 34.541 | 40.780 | -47.667 | -45.958 |
| Long-term debt | 4.350 | 4.906 | 36.644 | 34.178 | 22.113 | 20.945 | 182.885 | 223.926 | 230.061 | 246.043 |
| Short-term debt | 1.045 | 59 | 556 | 1.079 | 8.355 | 4.836 | 40.293 | 8.804 | 12.988 | 2.784 |
| Total debt | 5.396 | 4.965 | 37.200 | 35.257 | 30.468 | 25.780 | 223.179 | 232.730 | 243.049 | 248.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2016 | — | — |
SB Management | Management | 2016 | — | — |
LM Management | Management | 2023 | — | — |
| Founder | 2016 | — | — | |
DR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CG Management | Management | 2023 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
ÅP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
JAF INVEST ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 100.0% | 100.0% | 2020 | |
Vanturi ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Langgaard Jacobsen | Management | 0 companies |
| Solveig Blomvik | Management | 0 companies |
| Laurent Maurice Robert Couston | Management | 0 companies |
| YES Multinational Holding Company GmbH | Founder | 0 companies |
| Dr. Raphael Troost | Chief Executive Officer | 0 companies |
| Christopher Gauglitz | Management | 0 companies |
| Torben Thers Nørgaard | Chief Executive Officer | 0 companies |
| Åsa Pihlblad | Chief Executive Officer | 0 companies |