| Revenue | DKK 2,4M | +4% |
| EBITDA | DKK 1,8M | +4% |
| Net profit | DKK -819K | +18% |
| Total assets | DKK 4,8M | +23% |
| Equity | DKK -11,8M | -7% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -571 | 204 | -556 | -1.058 | 100 | 777 | 1.707 | 2.336 | 2.433 |
| Staff expenses | -0 | -0 | -276 | -455 | -436 | -519 | -558 | -559 | -590 |
| EBITDA | -571 | 204 | -833 | -1.513 | -337 | 258 | 1.149 | 1.776 | 1.843 |
| Depreciation & amort. | -0 | -448 | -1.374 | -2.729 | -3.617 | -3.567 | -2.971 | -2.418 | -2.229 |
| EBIT | -571 | -244 | -2.207 | -4.242 | -3.954 | -3.310 | -1.822 | -642 | -386 |
| Net financials | -1 | -2 | -2 | -347 | -697 | -494 | -640 | -636 | -664 |
| Profit before tax | -572 | -246 | -2.209 | -4.589 | -4.651 | -3.804 | -2.462 | -1.277 | -1.050 |
| Tax | -126 | -51 | -501 | -1.006 | -1.023 | -837 | -542 | -281 | -231 |
| Net profit | -446 | -195 | -1.708 | -3.583 | -3.628 | -2.967 | -1.920 | -996 | -819 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 2.974 | 6.659 | 9.062 | 8.326 | 5.575 | 4.918 | 3.899 | 4.798 |
| Equity | -396 | 1.414 | -43 | -3.626 | -7.254 | -8.064 | -9.985 | -10.981 | -11.800 |
| Long-term debt | 0 | 850 | 6.000 | 8.632 | 11.472 | 13.301 | 14.310 | 14.310 | 16.002 |
| Short-term debt | 662 | 709 | 702 | 4.056 | 4.109 | 339 | 592 | 570 | 596 |
| Total debt | 662 | 1.559 | 6.702 | 12.689 | 15.580 | 13.640 | 14.902 | 14.881 | 16.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QLA Group A/S | Company | 90.0% | 90.0% | 2025 |
ANDEN A/S | Company | 5.0% | 5.0% | 2021 |
LAKGRUPPEN A/S | Company | 20.0% | 20.0% | 2018 |
itpilot ApS | Company | 5.0% | 5.0% | 2017 |
Andersen Invest Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kold Søndergaard | Management | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |
| Frank Mosegaard | Board of Directors | 0 companies |
| Ole Thomas Dupont | Board of Directors | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Lars Fournaise | Chairman | 0 companies |
| Kenneth Brogaard Løwe | Board of Directors | 0 companies |