| Revenue | DKK 1,8M | +23% |
| EBITDA | DKK -6,5M | -546% |
| Net profit | DKK -7,8M | -537% |
| Total assets | DKK 66M | +6% |
| Equity | DKK 1,3M | -68% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 652 | 398 | 934 | 916 | 1.333 | 1.514 | 1.452 | 1.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 652 | 398 | 934 | 916 | 1.333 | 1.514 | 1.449 | -6.466 |
| Depreciation & amort. | -94 | -377 | -385 | -568 | -621 | -599 | -632 | -843 | -751 |
| EBIT | -70 | 275 | 13 | 366 | 295 | 734 | 882 | 606 | -7.217 |
| Net financials | -222 | -588 | -678 | -701 | -589 | -647 | -1.690 | -2.143 | -2.651 |
| Profit before tax | -292 | -313 | -665 | -335 | -295 | 87 | -808 | -1.537 | -9.868 |
| Tax | -64 | -69 | -147 | -73 | -65 | 21 | -176 | -315 | -2.087 |
| Net profit | -228 | -244 | -518 | -262 | -230 | 66 | -631 | -1.222 | -7.781 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.149 | 16.378 | 20.685 | 31.953 | 54.103 | 51.304 | 67.682 | 62.182 | 65.988 |
| Equity | -178 | -422 | 1.060 | 6.086 | 5.856 | 5.922 | 5.291 | 4.068 | 1.288 |
| Long-term debt | 7.428 | 6.978 | 6.646 | 6.916 | 6.573 | 17.684 | 16.925 | 20.454 | 5.749 |
| Short-term debt | 9.899 | 9.821 | 12.727 | 18.714 | 41.006 | 26.746 | 44.161 | 36.116 | 58.705 |
| Total debt | 17.327 | 16.799 | 19.373 | 25.630 | 47.580 | 44.430 | 61.086 | 56.570 | 64.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VOGEL ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Jakobsen Vogel | Chief Executive Officer | 0 companies |