| Revenue | DKK -15K | +22% |
| EBITDA | DKK -15K | -22% |
| Net profit | DKK -12K | -22% |
| Total assets | DKK 41K | +75% |
| Equity | DKK -12K | -6321% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 0 | -12 | -6 | -5 | -7 | -2 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 0 | -12 | -6 | -5 | -7 | -2 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 0 | -12 | -6 | -5 | -7 | -2 | -13 | -15 |
| Net financials | -2 | -0 | -1 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -18 | -0 | -13 | -6 | -5 | -7 | -2 | -13 | -15 |
| Tax | -4 | -0 | -3 | -1 | -1 | -1 | -0 | -3 | -3 |
| Net profit | -15 | -0 | -10 | -5 | -4 | -5 | -2 | -10 | -12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 41 | 31 | 45 | 36 | 28 | 31 | 23 | 41 |
| Equity | 35 | 35 | 25 | 21 | 17 | 11 | 10 | -0 | -12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 6 | 6 | 25 | 19 | 17 | 22 | 24 | 53 |
| Total debt | 15 | 6 | 6 | 25 | 19 | 17 | 22 | 24 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. BORREGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Borregaard | Management | 0 companies |