| Revenue | DKK 1,8M | +0% |
| EBITDA | DKK 52K | +116% |
| Net profit | DKK 117K | +166% |
| Total assets | DKK 5,5M | +47% |
| Equity | DKK 1,8M | +7% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | 127 | 1.016 | 3.161 | 4.392 | 3.391 | 2.097 | 1.756 | 1.761 |
| Staff expenses | -0 | -635 | -1.704 | -2.020 | -2.034 | -1.988 | -2.020 | -2.080 | -1.709 |
| EBITDA | -111 | -508 | -688 | 1.141 | 2.358 | 1.404 | 77 | -324 | 52 |
| Depreciation & amort. | -0 | -0 | -200 | -400 | -400 | -200 | -0 | -0 | -0 |
| EBIT | -111 | -508 | -888 | 741 | 1.958 | 1.204 | 77 | -324 | 52 |
| Net financials | -1 | -1 | -5 | -117 | -20 | -15 | 58 | 96 | 102 |
| Profit before tax | -111 | -510 | -893 | 624 | 1.938 | 1.189 | 135 | -228 | 154 |
| Tax | -24 | -112 | -200 | 140 | 428 | 263 | 31 | -49 | 37 |
| Net profit | -87 | -398 | -693 | 484 | 1.510 | 926 | 104 | -179 | 117 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 1.463 | 5.664 | 5.340 | 4.837 | 5.029 | 3.893 | 3.747 | 5.507 |
| Equity | -37 | -435 | -1.128 | -643 | 867 | 1.793 | 1.897 | 1.718 | 1.835 |
| Long-term debt | 0 | 0 | 2.713 | 2.819 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 1.898 | 4.079 | 3.165 | 3.926 | 3.236 | 1.996 | 2.029 | 3.672 |
| Total debt | 116 | 1.898 | 6.792 | 5.984 | 3.926 | 3.236 | 1.996 | 2.029 | 3.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
BK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QLA Group A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Snogdal | Management | 0 companies |
| Bo Kold Søndergaard | Management | 0 companies |