| Revenue | DKK 1,1M | -267% |
| EBITDA | DKK 189K | +113% |
| Net profit | DKK 30K | +102% |
| Total assets | DKK 1,9M | -31% |
| Equity | DKK -2,8M | +1% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 913 | 1.081 | 1.495 | 415 | 774 | -104 | -681 | 1.137 |
| Staff expenses | -540 | -944 | -1.045 | -1.437 | -774 | -721 | -849 | -771 | -947 |
| EBITDA | 60 | -31 | 36 | 58 | -359 | 53 | -953 | -1.452 | 189 |
| Depreciation & amort. | -0 | -0 | -16 | -32 | -42 | -47 | -61 | -81 | -83 |
| EBIT | 60 | -31 | 20 | 26 | -401 | 6 | -1.013 | -1.533 | 106 |
| Net financials | -1 | -4 | -15 | -40 | -51 | -7 | 113 | 25 | -76 |
| Profit before tax | 59 | -35 | 5 | -14 | -452 | -1 | -901 | -1.508 | 30 |
| Tax | 13 | -7 | 1 | -3 | 12 | -111 | -0 | 111 | -0 |
| Net profit | 46 | -28 | 4 | -12 | -464 | 110 | -901 | -1.619 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 141 | 441 | 1.433 | 535 | 1.307 | 758 | 2.783 | 1.920 |
| Equity | 47 | 19 | 23 | 11 | -453 | -304 | -1.205 | -2.823 | -2.794 |
| Long-term debt | 0 | 0 | 0 | 5 | 15 | 15 | 0 | 406 | 450 |
| Short-term debt | 124 | 122 | 418 | 1.417 | 973 | 1.597 | 1.962 | 5.201 | 4.264 |
| Total debt | 124 | 122 | 418 | 1.423 | 988 | 1.611 | 1.962 | 5.606 | 4.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2026 | — | — |
TK Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARMSTRONG HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen Hansen | Management | 0 companies |
| Tomas Kiré Hørdum | Founder | 0 companies |