| Revenue | DKK -100K | +1% |
| EBITDA | DKK -100K | -1% |
| Net profit | DKK -168K | -14% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 2,1M | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 176 | 194 | 201 | 201 | 201 | -152 | -93 | -110 | -99 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 176 | 194 | 201 | 201 | 201 | -152 | -93 | -110 | -99 | -100 |
| Depreciation & amort. | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 | -116 |
| EBIT | 90 | 60 | 79 | 86 | 86 | 86 | -268 | -209 | -226 | -215 | -216 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 7 | 23 | 26 | 0 |
| Profit before tax | 90 | 60 | 79 | 85 | 85 | 85 | -268 | -202 | -203 | -189 | -216 |
| Tax | 34 | 35 | 17 | 19 | 19 | 19 | -59 | -45 | -45 | -42 | -47 |
| Net profit | 56 | 25 | 61 | 67 | 67 | 66 | -209 | -158 | -158 | -147 | -168 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.792 | 2.738 | 2.800 | 2.866 | 2.933 | 2.999 | 2.790 | 2.632 | 2.474 | 2.327 | 2.158 |
| Equity | 2.674 | 2.698 | 2.760 | 2.826 | 2.893 | 2.959 | 2.750 | 2.592 | 2.434 | 2.287 | 2.118 |
| Long-term debt | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 118 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
VB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lissy Christensen Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bro Christensen | Management | 0 companies |
| Vivi Bro Gregersen | Management | 0 companies |