| Revenue | DKK 2,5M | +1% |
| EBITDA | DKK 2,5M | +1% |
| Net profit | DKK 2M | +27% |
| Total assets | DKK 8,8M | -5% |
| Equity | DKK 6,1M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.100 | 2.100 | 2.165 | 2.208 | 2.231 | 2.234 | 1.917 | 2.295 | 2.355 | 2.525 | 2.539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.100 | 2.100 | 2.165 | 2.208 | 2.231 | 2.234 | 1.917 | 2.295 | 2.355 | 2.525 | 2.539 |
| Depreciation & amort. | -834 | -834 | -834 | -828 | -828 | -828 | -828 | -828 | -626 | -626 | -44 |
| EBIT | 1.266 | 1.266 | 1.331 | 1.379 | 1.402 | 1.405 | 1.088 | 1.467 | 1.729 | 1.899 | 2.495 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 23 | 109 | 69 | 13 |
| Profit before tax | 1.266 | 1.266 | 1.331 | 1.379 | 1.402 | 1.405 | 1.088 | 1.489 | 1.838 | 1.968 | 2.508 |
| Tax | 285 | 260 | 293 | 303 | 308 | 309 | 239 | 328 | 404 | 433 | 552 |
| Net profit | 981 | 1.006 | 1.038 | 1.076 | 1.094 | 1.096 | 849 | 1.162 | 1.433 | 1.535 | 1.956 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.480 | 16.842 | 15.582 | 14.675 | 11.588 | 10.598 | 9.443 | 8.634 | 10.033 | 9.302 | 8.826 |
| Equity | 13.843 | 14.848 | 13.886 | 12.962 | 10.055 | 9.151 | 8.000 | 7.161 | 6.595 | 6.130 | 6.086 |
| Long-term debt | 0 | 0 | 1.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 456 | 144 | 147 | 149 | 156 | 149 | 153 | 2.039 | 1.754 | 1.307 |
| Total debt | 333 | 456 | 144 | 147 | 149 | 156 | 149 | 153 | 2.039 | 1.754 | 1.307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
VB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lissy Christensen Invest ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bro Christensen | Management | 0 companies |
| Vivi Bro Gregersen | Management | 0 companies |