| Revenue | DKK 2M | -21% |
| EBITDA | DKK -21K | -105% |
| Net profit | DKK -2,8M | +6% |
| Total assets | DKK 28,5M | -13% |
| Equity | DKK 3,9M | -41% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 833 | 278 | 6.177 | 4.905 | 2.617 | 4.813 | 6.074 | 2.484 | 1.962 |
| Staff expenses | -99 | -617 | -2.181 | -2.187 | -2.087 | -1.775 | -1.856 | -1.933 | -2.026 | -1.947 |
| EBITDA | -166 | 216 | -1.903 | 3.990 | 2.819 | 842 | 2.957 | 4.141 | 458 | -21 |
| Depreciation & amort. | -0 | -31 | -401 | -2.816 | -3.046 | -3.056 | -3.055 | -3.049 | -2.986 | -2.891 |
| EBIT | -166 | 185 | -2.304 | 1.174 | -227 | -2.214 | -99 | 1.092 | -2.528 | -2.912 |
| Net financials | 0 | -15 | -44 | -1.119 | -1.490 | -1.381 | -1.284 | -1.640 | -1.195 | -616 |
| Profit before tax | -166 | 170 | -2.348 | 55 | -1.717 | -3.596 | -1.383 | -547 | -3.723 | -3.527 |
| Tax | -35 | 37 | -517 | -29 | -337 | -789 | -295 | -132 | -808 | -776 |
| Net profit | -131 | 133 | -1.832 | 84 | -1.381 | -2.807 | -1.088 | -416 | -2.916 | -2.751 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.987 | 19.307 | 39.203 | 42.784 | 43.082 | 40.607 | 36.425 | 34.989 | 32.743 | 28.537 |
| Equity | 1.369 | 9.002 | 7.170 | 11.254 | 10.873 | 11.066 | 9.979 | 9.563 | 6.647 | 3.896 |
| Long-term debt | 0 | 4.950 | 16.117 | 20.761 | 25.852 | 21.722 | 17.460 | 12.274 | 8.640 | 7.761 |
| Short-term debt | 305 | 4.666 | 14.510 | 10.653 | 6.357 | 6.801 | 7.005 | 10.391 | 14.281 | 13.625 |
| Total debt | 305 | 9.616 | 30.627 | 31.414 | 32.209 | 28.523 | 24.465 | 22.664 | 22.920 | 21.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENRICOM A/S | Company | 50.0% | 50.0% | 2018 |
THYBORØN INVEST A/S | Company | 33.3% | 33.3% | 2016 |
DALGASGROUP A/S | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skøtt Nielsen | Management | 0 companies |
| Michael Lodahl | Board of Directors | 0 companies |
| Lars Johansson | Board of Directors | 0 companies |
| Anton Bro | Deputy Chairman | 0 companies |
| Peter Foged Larsen | Board of Directors | 0 companies |
| Morten Kjølhede Møller | Board of Directors | 0 companies |
| Torben Friis Lange | Board of Directors | 0 companies |
| Klaus Astrup Nielsen | Chairman | 0 companies |
| Bent Ejnar Juul Simonsen | Board of Directors | 0 companies |
| Jens Peter Langer | Board of Directors | 0 companies |