| Revenue | DKK 333K | -210% |
| EBITDA | DKK -203K | +83% |
| Net profit | DKK 1,5M | +160% |
| Total assets | DKK 7M | +3% |
| Equity | DKK 4,4M | +47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 100 | -52 | -27 | -38 | 361 | 425 | -302 | 333 |
| Staff expenses | -24 | -50 | -0 | -0 | -170 | -911 | -735 | -930 | -536 |
| EBITDA | 102 | 49 | -52 | -27 | -209 | -551 | -310 | -1.232 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 49 | -52 | -27 | -209 | -551 | -310 | -1.232 | -203 |
| Net financials | 0 | 12 | 3 | -4 | 432 | 1.502 | 1.649 | 1.790 | 1.656 |
| Profit before tax | 102 | 61 | -49 | -31 | 224 | 952 | 1.338 | 558 | 1.452 |
| Tax | 25 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 77 | 40 | -49 | -31 | 224 | 952 | 1.338 | 558 | 1.452 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 199 | 34 | 222 | 6.623 | 7.100 | 6.890 | 6.817 | 6.997 |
| Equity | 127 | 127 | 4 | -28 | 196 | 1.148 | 2.486 | 2.985 | 4.377 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 72 | 30 | 249 | 6.427 | 5.952 | 4.404 | 3.832 | 2.620 |
| Total debt | 64 | 72 | 30 | 249 | 6.427 | 5.952 | 4.404 | 3.832 | 2.620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|