| Revenue | DKK 249K | +11% |
| EBITDA | DKK 249K | +11% |
| Net profit | DKK 81K | +30% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 3M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 149 | 151 | 164 | 206 | 243 | 228 | 246 | 250 | 223 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 149 | 151 | 164 | 206 | 243 | 228 | 246 | 250 | 223 | 249 |
| Depreciation & amort. | -107 | -107 | -111 | -124 | -175 | -590 | -175 | -148 | -148 | -149 | -147 |
| EBIT | 59 | 42 | 40 | 40 | 31 | -347 | 53 | 98 | 102 | 75 | 102 |
| Net financials | -0 | 3 | 2 | -6 | 2 | 1 | 0 | 2 | 4 | 6 | 5 |
| Profit before tax | 59 | 45 | 42 | 34 | 33 | -346 | 53 | 99 | 105 | 81 | 107 |
| Tax | -68 | 123 | 9 | 7 | 6 | 7 | 15 | 20 | 23 | 18 | 26 |
| Net profit | 127 | -78 | 32 | 27 | 26 | -353 | 37 | 79 | 82 | 63 | 81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.850 | 2.894 | 2.951 | 4.709 | 4.362 | 4.057 | 3.539 | 3.199 | 3.277 | 3.175 | 3.258 |
| Equity | 2.679 | 2.601 | 2.633 | 2.660 | 4.086 | 3.734 | 3.271 | 2.950 | 3.033 | 2.895 | 2.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 46 | 83 | 1.806 | 44 | 116 | 70 | 48 | 28 | 72 | 82 |
| Total debt | 26 | 46 | 83 | 1.806 | 44 | 116 | 70 | 48 | 28 | 72 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS-PETER RISHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Rishøj | Management | 0 companies |