| Revenue | DKK -285K | +162% |
| EBITDA | DKK -285K | -162% |
| Net profit | DKK -16,2M | -13% |
| Total assets | DKK 31,4M | +19% |
| Equity | DKK 944K | -57% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 22 | -270 | -114 | -301 | -269 | -213 | -118 | -109 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 22 | -270 | -114 | -301 | -269 | -213 | -118 | -109 | -285 |
| Depreciation & amort. | 50 | -151 | -151 | -1.160 | -0 | -0 | -0 | -0 | -0 | -75 |
| EBIT | 38 | -129 | -421 | -1.274 | -301 | -269 | -213 | -118 | -109 | -360 |
| Net financials | -1 | -93 | -354 | -3.906 | 826 | -200 | 4.444 | 10.768 | -14.297 | -16.061 |
| Profit before tax | 38 | -222 | -775 | -5.180 | 525 | -470 | 4.231 | 10.650 | -14.406 | -16.421 |
| Tax | 8 | -49 | -202 | -369 | -94 | -103 | -71 | -33 | 32 | -173 |
| Net profit | 29 | -174 | -573 | -4.811 | 619 | -366 | 4.302 | 10.683 | -14.438 | -16.248 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.749 | 15.783 | 18.446 | 15.969 | 18.688 | 21.039 | 20.375 | 16.722 | 26.315 | 31.351 |
| Equity | 545 | 372 | -202 | 9.101 | 9.720 | 9.895 | 14.197 | 16.631 | 2.192 | 944 |
| Long-term debt | 0 | 100 | 3.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.168 | 15.260 | 15.583 | 6.869 | 8.968 | 11.144 | 6.178 | 91 | 24.123 | 30.407 |
| Total debt | 15.204 | 15.361 | 18.583 | 6.869 | 8.968 | 11.144 | 6.178 | 91 | 24.123 | 30.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IFN Denmark ApS | Company | 100.0% | 100.0% | 2020 |
NBRJ Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Buhl Nielsen | Management | 0 companies |
| Lasse Kastrup | Board of Directors | 0 companies |
| Barbara Desl | Board of Directors | 0 companies |
| Kurt Aage Larsen | Board of Directors | 0 companies |
| Nils-Bo Riis-Jensen | Board of Directors | 0 companies |
| Alfred Schrott | Chairman | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Johann Habring | Chairman | 0 companies |
| Carsten Hans Christoffersen | Board of Directors | 0 companies |
| Jørgen Tranholm | Chairman | 0 companies |
| Lilian Kragh Jensen | Board of Directors | 0 companies |
| Kristina Nielsen | Board of Directors | 0 companies |