| Revenue | DKK 1,8M | -30% |
| EBITDA | DKK -353K | -291% |
| Net profit | DKK -376K | -641% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 410K | -48% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.785 | 1.455 | 1.533 | 1.822 | 1.631 | 1.545 | 2.172 | 2.535 | 1.769 |
| Staff expenses | -1.133 | -1.186 | -1.475 | -1.502 | -1.473 | -1.421 | -1.956 | -2.351 | -2.121 |
| EBITDA | 652 | 269 | 57 | 319 | 159 | 124 | 216 | 185 | -353 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 | -0 | -25 | -25 | -25 |
| EBIT | 651 | 269 | 57 | 319 | 159 | 124 | 191 | 160 | -378 |
| Net financials | -7 | -9 | 3 | -42 | -40 | -15 | -84 | -61 | -56 |
| Profit before tax | 645 | 259 | 60 | 277 | 119 | 109 | 107 | 99 | -433 |
| Tax | 143 | 68 | 19 | 64 | 36 | 31 | 31 | 29 | -57 |
| Net profit | 501 | 192 | 41 | 213 | 83 | 78 | 76 | 70 | -376 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.793 | 1.684 | 1.473 | 2.357 | 2.436 | 2.357 | 3.483 | 2.890 | 2.716 |
| Equity | 551 | 639 | 575 | 680 | 562 | 641 | 717 | 786 | 410 |
| Long-term debt | 0 | 0 | 0 | 84 | 0 | 0 | 90 | 93 | 96 |
| Short-term debt | 1.240 | 1.042 | 879 | 1.545 | 1.859 | 1.689 | 2.646 | 1.954 | 2.209 |
| Total debt | 1.240 | 1.042 | 879 | 1.629 | 1.859 | 1.689 | 2.736 | 2.047 | 2.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UCC ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Chrois | Management | 0 companies |