| Revenue | DKK 63,1M | +99% |
| EBITDA | DKK -6,9M | -264% |
| Net profit | DKK -13,7M | -108% |
| Total assets | DKK 508,6M | -2% |
| Equity | DKK 397,4M | -19% |
| Employees | 1 | — |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | -1.499 | 20.290 | 20.667 | 22.500 | 54.217 | 32.843 | 31.633 | 63.081 |
| Staff expenses | -1.596 | -9.721 | -19.297 | -20.776 | -20.995 | -29.884 | -30.716 | -27.430 | -69.971 |
| EBITDA | -1.385 | -11.220 | 993 | -109 | 1.505 | 24.333 | 2.127 | 4.203 | -6.890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -617 | -4.223 | -11.457 |
| EBIT | -1.385 | -11.220 | 993 | -109 | 1.505 | 24.333 | 1.510 | -20 | -18.347 |
| Net financials | -5.034 | 18.166 | -8.911 | -13.554 | -14.369 | -64.152 | 104.065 | 158.385 | -1.163 |
| Profit before tax | -6.419 | 6.946 | -7.918 | -13.663 | -12.864 | -39.819 | -109.427 | 158.365 | -19.510 |
| Tax | -910 | -4.136 | -1.439 | -261 | 395 | 9.224 | 536 | -3.174 | -5.836 |
| Net profit | -5.509 | 11.082 | -6.479 | -13.402 | -13.259 | -49.043 | -109.963 | 161.539 | -13.674 |
| Item | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599.671 | 492.658 | 493.981 | 569.988 | 692.216 | 595.567 | 507.633 | 519.879 | 508.644 |
| Equity | 230.634 | 241.715 | 448.205 | 534.957 | 521.621 | 422.234 | 327.297 | 488.836 | 397.406 |
| Long-term debt | 205.243 | 0 | 0 | 0 | 0 | 0 | 2.251 | 0 | 0 |
| Short-term debt | 163.794 | 250.943 | 45.776 | 35.031 | 132.671 | 168.458 | 172.996 | 28.190 | 106.146 |
| Total debt | 369.038 | 250.943 | 45.776 | 35.031 | 132.671 | 168.458 | 175.247 | 28.190 | 106.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MD Management | Management | 2016 | — | — |
MB Management | Management | 2017 | — | — |
CA Management | Management | 2016 | — | — |
PG Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX IV Holding II ApS | Company | 100.0% | 100.0% | 2016 |
Paychex Europe ApS | Company | 100.0% | 100.0% | 2019 |
AX IV Holding III ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Basso Reichsthaler Møller | Chief Executive Officer | 0 companies |
| Mikael Dalsgaard Løgstrup | Management | 0 companies |
| Mikkel Bønnelycke | Management | 0 companies |
| Christoffer Arthur Müller | Management | 0 companies |
| Peter Granild Colsted | Management | 0 companies |
| Jesper Eiby Christoffersen | Board of Directors | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| John Bradley Gibson JR | Board of Directors | 0 companies |
| Stephanie Lynn Schaeffer | Board of Directors | 0 companies |
| Christian Bamberger Bro | Deputy Chairman | 0 companies |
| Klaus Holse | Chairman | 0 companies |
| Jesper Frydensberg Rasmussen | Board of Directors | 0 companies |
| Christian Grandjean Bamberger | Chairman | 0 companies |
| Nikolaj Vejlsgaard | Board of Directors | 0 companies |
| Efrain Rivera | Chairman | 0 companies |
| Robert L Schrader | Chairman | 0 companies |
| Elizabeth Patricia Franson | Board of Directors | 0 companies |