| Revenue | DKK -28K | -102% |
| EBITDA | DKK -168K | -115% |
| Net profit | DKK -736K | -351% |
| Total assets | DKK 41,6M | -3% |
| Equity | DKK 40,4M | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -684 | -1.168 | -984 | -336 | -196 | -176 | -44 | -235 | 1.244 | -28 |
| Staff expenses | -107 | -145 | -137 | -131 | -115 | -116 | -131 | -137 | -137 | -140 |
| EBITDA | -791 | -1.313 | -1.142 | -467 | -311 | -293 | -176 | -372 | 1.107 | -168 |
| Depreciation & amort. | -821 | -1.180 | -1.233 | -1.270 | -1.241 | -1.976 | -778 | -756 | -734 | -773 |
| EBIT | -1.613 | -2.493 | -2.374 | -1.737 | -1.553 | -2.269 | -953 | -1.128 | 372 | -941 |
| Net financials | -0 | 0 | 0 | 0 | -6 | -11 | -8 | -2 | -0 | -2 |
| Profit before tax | -1.613 | -2.493 | -2.374 | -1.737 | -1.558 | -2.280 | -961 | -1.130 | 372 | -944 |
| Tax | -353 | -548 | -522 | -382 | -342 | -505 | -211 | -249 | 79 | -208 |
| Net profit | -1.260 | -1.945 | -1.852 | -1.356 | -1.216 | -1.775 | -750 | -882 | 293 | -736 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.160 | 48.304 | 47.455 | 46.105 | 44.877 | 42.832 | 42.253 | 42.836 | 42.670 | 41.587 |
| Equity | 39.740 | 37.795 | 46.841 | 45.486 | 44.270 | 42.494 | 41.744 | 40.863 | 41.156 | 40.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.316 | 10.307 | 370 | 348 | 350 | 266 | 452 | 1.925 | 1.237 | 880 |
| Total debt | 2.316 | 10.307 | 370 | 348 | 350 | 266 | 452 | 1.925 | 1.237 | 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St. Sandfeld ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Stubkjær Sørensen | Management | 0 companies |