| Revenue | DKK -40K | -107% |
| EBITDA | DKK -41K | -130% |
| Net profit | DKK -27K | -131% |
| Total assets | DKK 130K | -52% |
| Equity | DKK 73K | -27% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 300 | -46 | 227 | 1.455 | 989 | 960 | 603 | -40 |
| Staff expenses | -246 | -411 | -332 | -408 | -1.389 | -936 | -876 | -467 | -2 |
| EBITDA | 44 | -111 | -378 | -181 | 65 | 53 | 84 | 136 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -24 | -25 | -0 | -0 |
| EBIT | 44 | -111 | -378 | -181 | 64 | 29 | 59 | 136 | -41 |
| Net financials | 0 | -0 | -11 | -7 | -30 | -47 | -5 | -23 | 6 |
| Profit before tax | 44 | -111 | -389 | -188 | 34 | -18 | 54 | 113 | -35 |
| Tax | 10 | -20 | -84 | -41 | 8 | -4 | 15 | 25 | -8 |
| Net profit | 34 | -91 | -306 | -147 | 26 | -14 | 38 | 88 | -27 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 167 | 196 | 120 | 2.080 | 708 | 1.471 | 272 | 130 |
| Equity | 84 | -7 | -313 | -39 | -12 | -26 | 12 | 100 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 32 | 32 | 34 | 35 |
| Short-term debt | 79 | 174 | 508 | 159 | 2.057 | 703 | 1.425 | 124 | 23 |
| Total debt | 79 | 174 | 508 | 159 | 2.089 | 734 | 1.457 | 158 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EI Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MONAC A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dalby Hansen | Chief Executive Officer | 0 companies |
| Erik Ingemann Jørgensen | Unofficial title | 0 companies |