| Revenue | DKK 166K | +4% |
| EBITDA | DKK 122K | -22% |
| Net profit | DKK 98K | -26% |
| Total assets | DKK 774K | +14% |
| Equity | DKK 724K | +16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 40 | 55 | 70 | 135 | 0 | 110 | 185 | 160 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 17 | 32 | 46 | 109 | 0 | 125 | 158 | 155 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 17 | 32 | 46 | 109 | 0 | 125 | 158 | 155 | 122 |
| Net financials | -0 | -0 | -2 | -2 | -2 | -0 | -3 | 6 | 18 | 4 |
| Profit before tax | 13 | 17 | 30 | 44 | 107 | 0 | 122 | 164 | 173 | 126 |
| Tax | 3 | 4 | 7 | 27 | 24 | 0 | 27 | 34 | 40 | 28 |
| Net profit | 10 | 13 | 24 | 18 | 84 | 0 | 95 | 130 | 133 | 98 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 90 | 130 | 147 | 246 | 0 | 400 | 552 | 677 | 774 |
| Equity | 60 | 73 | 97 | 114 | 198 | 0 | 363 | 493 | 626 | 724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 17 | 33 | 33 | 48 | 0 | 37 | 59 | 50 | 50 |
| Total debt | 11 | 17 | 33 | 33 | 48 | 0 | 37 | 59 | 50 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2016 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Solveig Birte Rannje | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Chief Executive Officer | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Steen Michael Erichsen | Board of Directors | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |