| Revenue | DKK 2M | +1% |
| EBITDA | DKK 5,3M | +98% |
| Net profit | DKK 4,2M | +96% |
| Total assets | DKK 66,4M | +13% |
| Equity | DKK 57,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.434 | 1.812 | 1.895 | 1.946 | 1.970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.420 | -532 | 3.196 | 2.694 | 5.337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.420 | -532 | 3.196 | 2.694 | 5.337 |
| Net financials | -732 | -216 | -65 | 52 | 26 |
| Profit before tax | 5.687 | -747 | 3.132 | 2.746 | 5.362 |
| Tax | 1.262 | -166 | 689 | 605 | 1.168 |
| Net profit | 4.425 | -582 | 2.443 | 2.141 | 4.194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.657 | 57.855 | 58.577 | 58.816 | 66.416 |
| Equity | 55.422 | 53.840 | 54.283 | 54.424 | 57.118 |
| Long-term debt | 8.603 | 692 | 719 | 705 | 613 |
| Short-term debt | 1.553 | 438 | 403 | 351 | 5.018 |
| Total debt | 10.156 | 1.130 | 1.122 | 1.056 | 5.631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2021 |
| Former (1) | ||
OM Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bøge Mikkelsen | Management | 0 companies |
| Ole Munksgaard Vistisen | Management | 0 companies |