| Revenue | DKK 223K | -3% |
| EBITDA | DKK 223K | -3% |
| Net profit | DKK -44K | +53% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 2,9M | -1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 125 | 619 | 71 | 279 | 258 | 232 | 211 | 230 | 223 |
| Staff expenses | -0 | -30 | -72 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 95 | 547 | 35 | 279 | 3.542 | 232 | 211 | 230 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 95 | 547 | 35 | 279 | 3.542 | 232 | 211 | 230 | 223 |
| Net financials | -68 | -43 | -249 | -250 | -80 | -90 | -144 | -297 | -348 | -279 |
| Profit before tax | -33 | 138 | 298 | -215 | 199 | 3.452 | 88 | -86 | -118 | -56 |
| Tax | 13 | 30 | 66 | -47 | 44 | 758 | 19 | -19 | -26 | -12 |
| Net profit | -46 | 108 | 233 | -168 | 155 | 2.693 | 69 | -67 | -92 | -44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.487 | 9.322 | 8.942 | 9.257 | 9.506 | 12.993 | 12.500 | 12.648 | 12.560 | 12.515 |
| Equity | 4 | 112 | 398 | 230 | 386 | 3.079 | 3.148 | 3.080 | 2.989 | 2.945 |
| Long-term debt | 0 | 0 | 6.061 | 6.241 | 6.241 | 6.241 | 5.914 | 6.968 | 6.849 | 6.940 |
| Short-term debt | 2.483 | 9.187 | 2.407 | 2.757 | 2.807 | 2.841 | 2.587 | 1.767 | 1.915 | 1.836 |
| Total debt | 2.483 | 9.187 | 8.468 | 8.998 | 9.048 | 9.082 | 8.501 | 8.735 | 8.764 | 8.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skanderborgvej ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kiilstofte Pihlmann | Management | 0 companies |
| Christian Torp | Chairman | 0 companies |
| Carsten Raundahl | Board of Directors | 0 companies |
| Peter Øgaard Reinholdt Jakobsen | Board of Directors | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |