| Revenue | DKK -8K | -73% |
| EBITDA | DKK -8K | +73% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 2,3M | +43% |
| Equity | DKK 2,2M | +39% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.144 | 2.853 | 3.533 | 3.417 | 4.439 | 1.099 | -184 | -29 | -8 |
| Staff expenses | -1.972 | -2.640 | -3.013 | -2.978 | -3.424 | -300 | -0 | -0 | -0 |
| EBITDA | -828 | 214 | 520 | 439 | 1.015 | 799 | -184 | -29 | -8 |
| Depreciation & amort. | -187 | -256 | -271 | -271 | -298 | -0 | -0 | -0 | -0 |
| EBIT | -1.016 | -43 | 249 | 168 | 717 | 799 | -184 | -29 | -8 |
| Net financials | -101 | -114 | -105 | -100 | -150 | 767 | -369 | 1.150 | 1.097 |
| Profit before tax | -1.117 | -157 | 144 | 68 | 567 | 1.566 | -552 | 1.121 | 1.089 |
| Tax | -0 | -0 | -0 | -0 | -75 | 175 | -0 | -6 | -19 |
| Net profit | -1.117 | -157 | 144 | 68 | 642 | 1.391 | -552 | 1.127 | 1.108 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.709 | 1.385 | 1.668 | 1.199 | 1.915 | 1.625 | 748 | 1.580 | 2.265 |
| Equity | -617 | -774 | -630 | -562 | 80 | 1.471 | 418 | 1.546 | 2.154 |
| Long-term debt | 1.229 | 1.226 | 972 | 854 | 186 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 933 | 1.325 | 907 | 1.650 | 154 | 330 | 35 | 111 |
| Total debt | 2.326 | 2.159 | 2.298 | 1.761 | 1.836 | 154 | 330 | 35 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Holding 3600 ApS | Company | 50.0% | 50.0% | 2016 |
NSP Holding 2016 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bendsen | Management | 0 companies |
| Nicolai Scheutz Pedersen | Chairman | 0 companies |
| Svend Otto Bendsen | Board of Directors | 0 companies |