| Revenue | DKK 797K | -60% |
| EBITDA | DKK 773K | +5% |
| Net profit | DKK 670K | +182% |
| Total assets | DKK 7,4M | +6% |
| Equity | DKK 1M | +192% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -38 | 0 | 205 | 229 | 434 | 257 | 1.987 | 797 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -24 | -24 | -24 |
| EBITDA | -31 | -148 | 59 | 150 | 160 | 228 | 233 | 739 | 773 |
| Depreciation & amort. | -30 | -0 | -27 | -32 | -34 | -52 | -84 | -91 | -84 |
| EBIT | -61 | -148 | 32 | 118 | 126 | 175 | 148 | 648 | 689 |
| Net financials | 0 | -8 | -76 | -61 | -48 | -14 | -56 | -344 | 22 |
| Profit before tax | -61 | -155 | -44 | 57 | 78 | 162 | 93 | 304 | 711 |
| Tax | -0 | -0 | -41 | 20 | 24 | 45 | 39 | 67 | 40 |
| Net profit | -61 | -155 | -3 | 37 | 54 | 117 | 53 | 237 | 670 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 3 | 5.374 | 5.303 | 7.829 | 8.344 | 8.301 | 7.037 | 7.442 |
| Equity | -11 | -167 | -169 | -132 | -58 | 59 | 112 | 349 | 1.020 |
| Long-term debt | 0 | 0 | 2.479 | 2.391 | 2.353 | 2.557 | 2.112 | 2.044 | 1.930 |
| Short-term debt | 168 | 170 | 3.064 | 3.044 | 5.535 | 5.729 | 6.078 | 4.642 | 4.491 |
| Total debt | 168 | 170 | 5.543 | 5.436 | 7.888 | 8.285 | 8.189 | 6.685 | 6.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2021 | — | — |
GN Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miguel holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Max Miguel Krüger | Management | 0 companies |
| Gitte-Sofia Norah Sommer | Founder | 0 companies |