| Revenue | DKK 587K | +53% |
| EBITDA | DKK 170K | -44% |
| Net profit | DKK 206K | -39% |
| Total assets | DKK 3,2M | +62% |
| Equity | DKK 1,2M | +20% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 129 | 378 | — | — | — | 383 | 587 |
| Staff expenses | -0 | -0 | -0 | -139 | -91 | -47 | -138 | -78 | -417 |
| EBITDA | 0 | 0 | 129 | 239 | -1 | -12 | 251 | 305 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 129 | 238 | -1 | -12 | 251 | 305 | 170 |
| Net financials | 0 | 0 | 32 | 60 | 300 | 112 | -70 | 102 | 73 |
| Profit before tax | 0 | 0 | 161 | 298 | 299 | 100 | 181 | 407 | 243 |
| Tax | -0 | -0 | 29 | 51 | -1 | -6 | 25 | 68 | 37 |
| Net profit | 0 | 0 | 132 | 247 | 299 | 107 | 156 | 340 | 206 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 201 | 1.743 | 1.828 | 2.144 | 2.497 | 2.324 | 1.973 | 3.194 |
| Equity | 172 | 201 | 333 | 633 | 946 | 1.198 | 1.201 | 1.007 | 1.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.410 | 1.196 | 1.198 | 1.298 | 1.123 | 966 | 1.981 |
| Total debt | 0 | 0 | 1.410 | 1.196 | 1.198 | 1.298 | 1.123 | 966 | 1.981 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|