| Revenue | DKK 166K | -19% |
| EBITDA | DKK 166K | -19% |
| Net profit | DKK -26K | -492% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 36K | -42% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 156 | 157 | 172 | 228 | 245 | 149 | 205 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 156 | 157 | 172 | 228 | 245 | 149 | 205 | 166 |
| Depreciation & amort. | -85 | -56 | -67 | -70 | -88 | -136 | -138 | -104 | -106 |
| EBIT | 64 | 100 | 89 | 103 | 140 | 108 | 11 | 101 | 60 |
| Net financials | -83 | -83 | -132 | -24 | -102 | -84 | -87 | -94 | -93 |
| Profit before tax | -20 | 17 | -43 | 79 | 38 | 24 | -76 | 7 | -33 |
| Tax | -4 | 3 | -9 | 29 | 8 | 5 | -18 | 1 | -7 |
| Net profit | -16 | 14 | -33 | 50 | 29 | 19 | -58 | 7 | -26 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.847 | 1.762 | 1.664 | 1.683 | 2.635 | 2.443 | 2.306 | 2.221 | 2.208 |
| Equity | 34 | 48 | 15 | 65 | 94 | 113 | 55 | 61 | 36 |
| Long-term debt | 1.546 | 1.567 | 1.510 | 1.448 | 1.500 | 1.392 | 1.306 | 1.202 | 1.993 |
| Short-term debt | 267 | 147 | 139 | 155 | 1.018 | 910 | 925 | 926 | 154 |
| Total debt | 1.813 | 1.714 | 1.649 | 1.603 | 2.518 | 2.302 | 2.231 | 2.128 | 2.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
JL | Board of Directors | 2019 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKC HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nanna Primdal Kristoffersen | Management | 0 companies |
| Mogens Garder | Board of Directors | 0 companies |
| Allan Kristensen | Board of Directors | 0 companies |
| Carsten Vestergaard | Board of Directors | 0 companies |
| Jes Lund | Board of Directors | 0 companies |
| Bolette Faarkrog Lisbygd | Board of Directors | 0 companies |
| Lærke Bukhave Frederiksen | Board of Directors | 0 companies |
| Jane Bork Hansen | Board of Directors | 0 companies |
| Niels Kristoffersen | Chairman | 0 companies |
| Lise Haubo Korsgaard | Chairman | 0 companies |
| Marianne Grubak Nielsen | Board of Directors | 0 companies |
| Inger Larsen Jensen | Board of Directors | 0 companies |