| Revenue | DKK 2,3M | +8% |
| EBITDA | DKK 885K | +24% |
| Net profit | DKK 367K | +54% |
| Total assets | DKK 7,2M | +6% |
| Equity | DKK 1,4M | +5% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 928 | 915 | 1.077 | 1.424 | 2.336 | 2.280 | 2.233 | 2.100 | 2.275 |
| Staff expenses | -351 | -623 | -677 | -806 | -930 | -982 | -1.273 | -1.388 | -1.390 |
| EBITDA | 577 | 292 | 400 | 619 | 1.406 | 1.298 | 960 | 712 | 885 |
| Depreciation & amort. | -97 | -91 | -111 | -94 | -88 | -75 | -75 | -75 | -76 |
| EBIT | 480 | 201 | 289 | 525 | 1.317 | 1.224 | 886 | 637 | 809 |
| Net financials | -221 | -184 | -151 | -179 | -139 | -176 | -191 | -330 | -338 |
| Profit before tax | 259 | 17 | 138 | 346 | 1.178 | 1.047 | 695 | 307 | 471 |
| Tax | 57 | 5 | 34 | 77 | 260 | 231 | 154 | 69 | 104 |
| Net profit | 201 | 12 | 104 | 269 | 919 | 816 | 541 | 238 | 367 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.774 | 4.599 | 5.116 | 5.160 | 5.735 | 6.299 | 6.745 | 6.773 | 7.185 |
| Equity | 251 | 164 | 268 | 537 | 1.255 | 1.571 | 1.612 | 1.351 | 1.417 |
| Long-term debt | 1.140 | 1.012 | 2.171 | 2.050 | 1.930 | 1.809 | 1.718 | 1.623 | 1.519 |
| Short-term debt | 3.374 | 3.411 | 2.662 | 2.555 | 2.530 | 2.889 | 3.383 | 3.763 | 4.210 |
| Total debt | 4.514 | 4.423 | 4.833 | 4.606 | 4.460 | 4.699 | 5.100 | 5.387 | 5.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Danielsen | Management | 0 companies |