| Revenue | DKK -100K | -40% |
| EBITDA | DKK -100K | +40% |
| Net profit | DKK -24,5M | -100% |
| Total assets | DKK 53,3M | -28% |
| Equity | DKK 25,1M | +307% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -35 | -26 | -189 | -10 | -234 | -209 | -166 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -139 | 12.114 | 17.623 | 13.115 | -10 | -234 | -209 | -166 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -139 | 12.114 | 17.623 | 13.115 | -10 | -234 | -209 | -166 | -100 |
| Net financials | 304 | -10.610 | -35.638 | -26.464 | 689 | -559 | -6.971 | -12.113 | -24.783 |
| Profit before tax | 165 | 1.504 | -18.015 | -13.349 | 679 | -793 | -7.180 | -12.279 | -24.883 |
| Tax | 36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -351 |
| Net profit | 129 | 1.504 | -18.015 | -13.349 | 679 | -793 | -7.180 | -12.279 | -24.532 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.680 | 84.544 | 77.682 | 67.592 | 72.194 | 78.750 | 77.809 | 74.253 | 53.289 |
| Equity | 31.619 | 33.123 | 39.074 | 25.725 | 26.404 | 25.611 | 18.432 | 6.153 | 25.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.061 | 51.421 | 38.608 | 41.867 | 45.790 | 53.139 | 59.377 | 68.100 | 28.218 |
| Total debt | 56.061 | 51.421 | 38.608 | 41.867 | 45.790 | 53.139 | 59.377 | 68.100 | 28.218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Leif Feilberg | Chief Executive Officer | 0 companies |
| Kasper Rudi Busch Lund | Chief Executive Officer | 0 companies |
| Jens Bøge Arnesen | Chief Executive Officer | 0 companies |
| Allan Mathson Hansen | Chief Executive Officer | 0 companies |
| Rainer Appel | Board of Directors | 0 companies |
| Birgit Vibeke Schöler Høgsgaard | Board of Directors | 0 companies |
| Asger Flygare Bech-Thomsen | Chairman | 0 companies |
| Delia Hagenau | Board of Directors | 0 companies |
| Stephane Salzinger | Board of Directors | 0 companies |
| Mikkel Weider | Board of Directors | 0 companies |
| Hans Jacob Carstensen | Chairman | 0 companies |
| Oliver Främke | Board of Directors | 0 companies |
| Ari Tapio Palhamo | Board of Directors | 0 companies |
| Frederik Cederqvist Stege | Board of Directors | 0 companies |
| Steffen Kragh | Board of Directors | 0 companies |
| Christian Alexander Ruoff | Chairman | 0 companies |
| Jens Lüders | Board of Directors | 0 companies |
| Helle Bjørnskov Fischer | Board of Directors | 0 companies |
| Holger Hohrein | Board of Directors | 0 companies |
| Andreas Grandinger | Board of Directors | 0 companies |
| Christian Folden Lund | Chairman | 0 companies |