| Revenue | DKK 1,5M | -35% |
| EBITDA | DKK 1M | -45% |
| Net profit | DKK 740K | -47% |
| Total assets | DKK 5,2M | -31% |
| Equity | DKK 3,3M | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.191 | 3.586 | 1.570 | 2.550 | 2.243 | 3.586 | 2.044 | 2.372 | 1.543 |
| Staff expenses | -434 | -507 | -498 | -507 | -614 | -584 | -479 | -540 | -538 |
| EBITDA | 1.756 | 3.079 | 1.072 | 2.012 | 1.629 | 3.002 | 1.565 | 1.831 | 1.005 |
| Depreciation & amort. | -0 | -18 | -52 | -48 | -4 | -5 | -5 | -5 | -5 |
| EBIT | 1.756 | 3.061 | 1.020 | 1.964 | 1.625 | 2.997 | 1.560 | 1.826 | 1.000 |
| Net financials | -2 | -11 | -5 | -24 | -23 | -35 | -33 | -24 | -51 |
| Profit before tax | 1.754 | 3.050 | 1.015 | 1.939 | 1.602 | 2.962 | 1.526 | 1.802 | 949 |
| Tax | 399 | 694 | 226 | 435 | 364 | 670 | 346 | 403 | 209 |
| Net profit | 1.355 | 2.356 | 789 | 1.504 | 1.238 | 2.292 | 1.181 | 1.400 | 740 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.830 | 5.382 | 2.895 | 5.018 | 5.204 | 8.374 | 6.314 | 7.510 | 5.154 |
| Equity | 1.405 | 3.361 | 2.151 | 2.655 | 2.893 | 4.186 | 3.866 | 3.766 | 3.306 |
| Long-term debt | 0 | 0 | 0 | 23 | 82 | 82 | 82 | 0 | 0 |
| Short-term debt | 1.339 | 1.999 | 734 | 2.340 | 2.227 | 4.107 | 2.366 | 3.719 | 1.827 |
| Total debt | 1.339 | 1.999 | 734 | 2.363 | 2.309 | 4.189 | 2.448 | 3.719 | 1.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krol Holding ApS | Company | 50.0% | 50.0% | 2016 |
HOLDINGSELSKABET AF 1. AUGUST 2013 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jerzy Sebastian Krol | Management | 0 companies |
| Tommy Allan Pedersen | Chairman | 0 companies |
| Helle Nielsen | Chairman | 0 companies |