| Revenue | DKK 27,2M | +27% |
| EBITDA | DKK 2,5M | +67% |
| Net profit | DKK 712K | +127% |
| Total assets | DKK 9,3M | +19% |
| Equity | DKK 539K | +410% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 1.825 | 3.177 | 5.187 | 6.245 | 9.056 | 14.452 | 18.600 | 21.360 | 27.168 |
| Staff expenses | -261 | -1.142 | -1.510 | -1.120 | -1.932 | -1.995 | -3.052 | -3.812 | -5.712 | -6.893 |
| EBITDA | -81 | -259 | -57 | -1.397 | -2.236 | -1.527 | 670 | 2.472 | 1.509 | 2.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -218 | -450 | -798 | -1.214 |
| EBIT | -81 | -259 | -57 | -1.397 | -2.236 | -1.527 | 452 | 2.022 | 711 | 1.308 |
| Net financials | 0 | -18 | -49 | -33 | -132 | -169 | -223 | -315 | -309 | -390 |
| Profit before tax | -81 | -277 | -106 | -1.430 | -2.368 | -1.696 | 229 | 1.707 | 402 | 918 |
| Tax | -0 | -0 | -0 | -66 | -193 | 292 | -0 | -833 | 89 | 205 |
| Net profit | -81 | -277 | -106 | -1.364 | -2.175 | -1.989 | 229 | 2.539 | 314 | 712 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 588 | 599 | 1.875 | 3.633 | 2.565 | 3.107 | 5.876 | 7.761 | 9.269 |
| Equity | 94 | 397 | 358 | 908 | -1.267 | -3.256 | -3.027 | -487 | -174 | 539 |
| Long-term debt | 0 | 0 | 0 | 55 | 3.208 | 3.355 | 3.241 | 3.441 | 3.106 | 963 |
| Short-term debt | 77 | 191 | 242 | 911 | 1.692 | 2.467 | 2.892 | 2.923 | 4.829 | 7.768 |
| Total debt | 77 | 191 | 242 | 966 | 4.900 | 5.821 | 6.133 | 6.364 | 7.934 | 8.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2017 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHT HoldCo ApS | Company | 25.0% | 25.0% | 2019 |
ENERGISK A/S | Company | 20.0% | 20.0% | 2019 |
Buaskes Holding ApS | Company | 20.0% | 20.0% | 2019 |
Greater Dreams Holding ApS | Company | 15.0% | 15.0% | 2019 |
SlideHub ApS | Company | 5.0% | 5.0% | 2020 |
Indus Invest ApS | Company | 20.0% | 20.0% | 2017 |
Venture 42 ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Holst Johansen | Management | 0 companies |
| Anders Haugbølle Thomsen | Chief Executive Officer | 0 companies |
| Lasse Petersen | Management | 0 companies |
| Søren Hoelgaard Justesen | Chairman | 0 companies |