| Revenue | DKK 410K | +42% |
| EBITDA | DKK 53K | +210% |
| Net profit | DKK 28K | +192% |
| Total assets | DKK 468K | +5% |
| Equity | DKK 394K | +8% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 33 | 454 | 263 | 518 | 495 | 459 | 343 | 289 | 410 |
| Staff expenses | -0 | -0 | -122 | -245 | -305 | -275 | -245 | -245 | -337 | -357 |
| EBITDA | -49 | 33 | 333 | 18 | 214 | 221 | 215 | 99 | -48 | 53 |
| Depreciation & amort. | -0 | -0 | -1 | -3 | -3 | -6 | -7 | -5 | -3 | -3 |
| EBIT | -49 | 33 | 331 | 16 | 211 | 214 | 208 | 94 | -51 | 50 |
| Net financials | -10 | -7 | -2 | -1 | 321 | -8 | -0 | -0 | 13 | -16 |
| Profit before tax | -59 | 26 | 329 | 15 | 532 | 206 | 208 | 93 | -38 | 34 |
| Tax | -0 | -0 | 78 | 5 | 121 | 49 | 48 | 22 | -8 | 6 |
| Net profit | -59 | 26 | 251 | 10 | 411 | 158 | 159 | 71 | -30 | 28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 1.259 | 1.444 | 1.246 | 1.909 | 688 | 681 | 616 | 447 | 468 |
| Equity | 1.109 | 1.135 | 1.280 | 1.182 | 1.594 | 520 | 565 | 519 | 366 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 124 | 164 | 62 | 304 | 160 | 110 | 96 | 80 | 72 |
| Total debt | 389 | 124 | 164 | 62 | 304 | 160 | 110 | 96 | 80 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
NB Holding & Invest Aps | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|