| Revenue | DKK 151K | -248% |
| EBITDA | DKK 11K | +106% |
| Net profit | DKK 16K | +118% |
| Total assets | DKK 491K | -10% |
| Equity | DKK 240K | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -470 | 57 | -1.414 | -1.293 | -170 | -148 | 164 | -102 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -26 | -225 | -110 | -98 | -140 |
| EBITDA | -470 | 57 | -1.414 | -1.293 | -196 | -374 | 54 | -200 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -470 | 57 | -1.414 | -1.293 | -196 | -374 | 54 | -200 | 11 |
| Net financials | -3 | -2 | -5 | -13 | -8 | -3 | -125 | 110 | 5 |
| Profit before tax | -474 | 56 | -1.419 | -1.305 | -204 | -377 | -71 | -90 | 16 |
| Tax | -0 | 12 | -312 | -287 | -120 | -0 | -291 | -0 | -0 |
| Net profit | -474 | 43 | -1.107 | -1.018 | -85 | -377 | 219 | -90 | 16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 119 | 119 | 660 | 665 | 622 | 598 | 544 | 491 |
| Equity | -474 | -411 | -1.436 | -2.474 | 206 | 8 | 314 | 223 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | 510 | 1.867 | 3.134 | 458 | 615 | 284 | 320 | 252 |
| Total debt | 531 | 510 | 1.867 | 3.134 | 458 | 615 | 284 | 320 | 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZYX HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jan Skovgaard Pedersen | Chief Executive Officer | 0 companies |