| Revenue | DKK -9K | -480% |
| EBITDA | DKK -9K | -480% |
| Net profit | DKK -10K | -212% |
| Total assets | DKK 375K | -80% |
| Equity | DKK 120K | -8% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1.547 | 1.591 | 1.387 | 1.025 | 2.285 | 1.128 | 2 | -9 |
| Staff expenses | -314 | -1.004 | -1.268 | -1.033 | -1.099 | -1.243 | -504 | -0 | -0 |
| EBITDA | -309 | 544 | 323 | 353 | -74 | 1.042 | 625 | 2 | -9 |
| Depreciation & amort. | -52 | -113 | -156 | -208 | -262 | -165 | -119 | -0 | -0 |
| EBIT | -361 | 431 | 167 | 145 | -337 | 877 | 506 | 2 | -9 |
| Net financials | -39 | -205 | -236 | -218 | -220 | -221 | -186 | -6 | -1 |
| Profit before tax | -399 | 226 | -69 | -73 | -557 | 656 | 320 | -3 | -10 |
| Tax | -0 | 23 | 3 | -26 | -0 | -0 | 26 | -0 | -0 |
| Net profit | -399 | 203 | -72 | -47 | -557 | 656 | 294 | -3 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.304 | 8.048 | 7.103 | 7.604 | 7.361 | 7.967 | 2.385 | 1.862 | 375 |
| Equity | -344 | -142 | -214 | -260 | -817 | -161 | 133 | 130 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.649 | 8.166 | 7.291 | 7.864 | 8.178 | 8.128 | 2.252 | 1.732 | 256 |
| Total debt | 5.649 | 8.166 | 7.291 | 7.864 | 8.178 | 8.128 | 2.252 | 1.732 | 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Vang Leutenberger Johansen | Founder | 0 companies |