| Revenue | DKK -6K | +0% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK 5,5M | +16% |
| Total assets | DKK 62,5M | +7% |
| Equity | DKK 62,5M | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -10 | -5 | 5.662 | — | — | — | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -10 | -5 | -5 | 6.600 | 8.276 | 7.790 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -10 | -5 | -5 | 6.600 | 8.276 | 7.790 | -9 | -9 |
| Net financials | 4.071 | 3.598 | 4.217 | 6.345 | 5.564 | 6.619 | 8.416 | 7.800 | 4.753 | 5.491 |
| Profit before tax | 4.057 | 3.588 | 4.207 | 6.340 | 5.559 | 6.606 | 8.342 | 7.792 | 4.744 | 5.482 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.057 | 3.588 | 4.207 | 6.340 | 5.559 | 6.606 | 8.342 | 7.792 | 4.744 | 5.482 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.023 | 31.644 | 35.860 | 42.205 | 47.773 | 48.143 | 47.730 | 54.772 | 58.170 | 62.461 |
| Equity | 27.331 | 26.719 | 30.826 | 37.066 | 42.526 | 48.132 | 47.724 | 54.766 | 58.164 | 62.455 |
| Long-term debt | 0 | 4.915 | 5.024 | 5.134 | 5.242 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 692 | 10 | 10 | 5 | 5 | 11 | 6 | 6 | 6 | 6 |
| Total debt | 692 | 4.925 | 5.034 | 5.139 | 5.247 | 11 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 15.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|