| Revenue | DKK 2,2M | +3% |
| EBITDA | DKK 45K | -89% |
| Net profit | DKK -439K | -237% |
| Total assets | DKK 4,5M | +7% |
| Equity | DKK -5,8M | -8% |
| Employees | 41 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.204 | 757 | 772 | -786 | 312 | 1.393 | 1.830 | 2.083 | 2.155 |
| Staff expenses | -156 | -642 | -649 | -935 | -236 | -1.065 | -1.520 | -1.672 | -2.109 |
| EBITDA | -1.360 | 115 | 123 | -1.721 | 76 | 328 | 311 | 410 | 45 |
| Depreciation & amort. | -279 | -290 | -317 | -326 | -335 | -343 | -389 | -423 | -432 |
| EBIT | -1.639 | -175 | -194 | -2.048 | -259 | -15 | -79 | -13 | -387 |
| Net financials | -180 | -211 | -143 | -293 | -368 | -374 | -104 | -101 | -59 |
| Profit before tax | -1.819 | -386 | -337 | -2.341 | -627 | -389 | -183 | -114 | -446 |
| Tax | -0 | -0 | -0 | -0 | -528 | -65 | -32 | 16 | -6 |
| Net profit | -1.819 | -386 | -337 | -2.341 | -98 | -324 | -151 | -130 | -439 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 3.206 | 3.671 | 2.862 | 3.521 | 2.828 | 4.292 | 4.229 | 4.519 |
| Equity | -1.619 | -2.005 | -2.341 | -4.682 | -4.780 | -5.105 | -5.256 | -5.386 | -5.825 |
| Long-term debt | 1.040 | 2.004 | 2.324 | 2.603 | 2.859 | 3.133 | 3.133 | 4.109 | 4.093 |
| Short-term debt | 3.711 | 3.207 | 3.688 | 4.941 | 5.443 | 4.799 | 6.414 | 5.401 | 5.816 |
| Total debt | 4.751 | 5.211 | 6.012 | 7.544 | 8.302 | 7.932 | 9.547 | 9.510 | 9.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAVNFINANS ApS | Company | 66.7% | 66.7% | 2024 |
Rahbek Event ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Wennike | Management | 0 companies |
| Bünyamin Simsek | Chairman | 0 companies |
| Søren Broberg Johansen | Chairman | 0 companies |
| Rasmus Rahbek | Board of Directors | 0 companies |
| Erkan Kilic | Board of Directors | 0 companies |